CONTOH PROGRAM TOUR
Reserved by :
Date
:
Contact person :
TOUR
PROGRAM
Name of Tour Program : JAKARTA HIGHLIGHT TOUR
Number of Pax : 17 pax + (1 tour guide)
Duration : 3 Day 2 Night
Object and Tourist Attraction :
- Taman Ismail Marzuki
- Monumen Nasional
- Monumen Pancasila Sakti
- Taman Mini Indonesia Indah
- Theather lmax keong mas
- Sky lift
Name of Hotel/star : Hotel Arya Duta *4
Name of Local Restaurant : Rumah Makan Ampera
Tour Guide :
- Name :
- Language :
Vehicle : 25 seat
- Name of Driver :
- Name of Co Driver :
Prepared by : date
:
Checked by : date
:
Approved by : date
:
BOOKING’S
FORM
Office/Agent : Gading
Mas Tour & Travel
|
NO
|
Name of Tour/Code
|
Date of Departure
|
Pick-up
|
Place
|
|
1
|
JAKARTA HIGHLIGT TOUR
|
13 June 2013
|
|
Bandara Soekarno Hatta
Terminal 3
|
|
Name of
All Tour Participants
|
Age
|
Sex
|
Rooms
|
|
1.
Ms. Maudina
|
17
|
P
|
|
|
2.
Ms. Atika
|
16
|
P
|
|
|
3.
Mrs. Martha
|
32
|
P
|
|
|
4.
Ms. Putri
|
09
|
P
|
|
|
5.
Ms. Luna
|
11
|
P
|
|
|
6.
Mr. udin
|
27
|
L
|
|
|
7.
Mr. Made
|
27
|
L
|
|
|
8.
Mr. Dadang
|
16
|
L
|
|
|
9.
Ms. Nadya
|
17
|
P
|
|
|
|
|
|
|
|
Booking’s
Date :
|
|
|
Signature
( )
|
|
|
|
|
|
Prepared by : date
:
Checked by : date
:
Approved by : date
:
DISTRIBUTION
OF TIME
Name of Program : JAKARTA HIGHLIGHT TOUR
Day / Date :
|
Description
|
On
Board
|
Tour
|
Rest
|
Total
|
Schedule
|
|
Day 1
1.
Arrived in Jakarta
2.
Visit Taman Ismail Marzuki
3.
Dinner at Local Restaurant
4.
Check in Hotel
|
60
30
20
|
90
|
10
40
|
160
70
20
|
15:30
16:00 –
18:40
18:40 –
19:50
19:50 –
20:10
|
|
Day 2
1.
Breakfast in Hotel
2.
Visit MONAS
3.
Visit Monumen Pancasila
4.
Lunch at Local Restaurant
5.
Visit TMII
6.
Go back to Hotel for Dinner
|
60
30
20
20
90
|
60
60
150
|
30
5
5
40
10
|
30
125
95
60
180
60
|
08:00 –
08:30
08:30 –
10:35
10:35 –
12:10
12:10 –
13:10
13:10 –
16:10
16:10 –
17:40
|
|
Day 3
1.
Breakfast in Hotel
2.
Prepare to go to airport
3.
Go to airport
|
60
|
|
60
60
|
60
60
60
|
08:00 –
09:00
09:00 –
10:00
10:00 –
11:00
|
|
GRAND
TOTAL
|
390
|
360
|
260
|
980
|
|
Prepared by : date
:
Checked by : date
:
Approved by : date
:
Reserved by :
Date :
Contact person :
TOUR
ITINERARY
Tour Name : JAKARTA HIGHLIGHT TOUR Numer of Pax : 17 pax + 1 L
Day / Date :
|
Day /
Date
|
Time
|
Description
|
Place
|
|
Day 1
13 june
2013
|
15:30
16:00 –
18:40
18:40 –
19:50
19:50 –
20:10
|
Pick up
tourist at airport
We go
to Taman Ismail Marzuki and there you will watch the performances of folklore
in the form of drama
We go
to local restaurant for dinner, we will eat a traditional food
Now we
going to hotel for check in and rest
|
Bandara
Soekarno Hatta
Terminal
3
Taman
Ismail Marzuki
RM.
Ampera
Hotel
Arya Duta
|
|
Day 2
14 june
2013
|
08:00 –
08:30
08:30 –
10:35
10:35 –
12:10
12:10 –
13:10
13:10 –
16:10
16:10 –
17:40
|
Breakfast
in Hotel
We
start tour, the first in monas
After
visit monas, we continue to monument Pancasila
This
time for lunch
After
lunch, we continue to go Taman Mini Indonesia Indah
Tour is
end for today, now we’re going back to hotel for dinner and rest
|
Hotel
Arya Duta
MONAS
Monument
Pancasila
TMII
Hotel
Arya Duta
|
|
DAY 3
15 june
2013
|
08:00 –
09:00
09:00 –
10:00
10:00 –
11:00
|
Breakfast
in Hotel
Now we
prepare for going to airport
This
tour will be end, we escort you to airport
|
Hotel
Arya Duta
Bandara
Soekarno Hatta
|
Prepared by : date
:
Checked by : date
:
Approved by : date
:
Reserved by :
Date :
Contact person :
TOUR
COSTING AND QUOTATION
Tour Name : JAKARTA HIGHLIGHT TOUR Number of Pax :
Duration :
|
NO
|
TOUR COMPONENT
|
FIXED COST
|
VARIABLE COST
|
|
1
|
Akomodasi
|
|
1,197.900
|
|
2
|
Airline
Fare
|
|
1,321.450
|
|
3
|
Meal :
-
Dinner Hotel
-
Dinner local restaurant
-
Lunch local restaurant
|
|
150.000
150.000
100.000
|
|
4
|
Transportasi
:
-
Halfday
-
Fullday
-
Transfer hotel – airport
|
900.000
1.350.000
720.000
|
|
|
5
|
Guide
Fee
-
Transfer out
-
Halfday
-
Fullday
|
200.000
300.000
400.000
|
|
|
6
|
Entrance
Fee
-
Monument Nasional
-
TMII
-
Theather lmax Keong Mas
-
Sky lift
-
Monument Pancasila sakti
|
|
40.000
60.000
60.000
60.000
40.000
|
|
7
|
Parking
Fee (5x) @20.000
|
100.000
|
|
|
8
|
Parking
driver tlp 30 @150.000
|
450.000
|
|
|
|
|
4,420.000
|
3,179.350
|
Prepared by : date
:
Checked by : date
:
Approved by : date :
QUOTING
SELLING PRICE
|
Price
per pax (net buying price)
|
4.420.00
+ 3.179.000
17
= 260.000 + 3.179.350
= 3.439.350
|
|
FOC 1
(if Any)
|
3.439.350
= 202.314 + 3.439.350
17
= 3.641.664
|
|
Profit
Margin 20%
|
3.641.664
+ 20%
= 4. 369.996
|
|
Agency
commission 7% (if Any)
|
100 x
4.369.996 = 4.698.920
93
|
|
Tour
price
|
4.698.920
+ 3% = 4.839.887
4.839.887
|
|
Rounding
up
|
4.840.000
|
|
Selling
price
|
US 484
|
Prepared by : date
:
Checked by : date
:
Approved by : date
:
thanks for sharing, ijin copas ya
BalasHapusKomentar ini telah dihapus oleh pengarang.
BalasHapuskak mau nanya cara menghitung waktunya itu sih gimana yah
BalasHapusKomentar ini telah dihapus oleh pengarang.
BalasHapusizin copas, thank you!
BalasHapusGambling problem - DRMCD
BalasHapusThe 익산 출장안마 Gambling problem is 광양 출장안마 getting so much more 창원 출장마사지 serious, 구리 출장샵 and not just for the The gambling 진주 출장마사지 problem isn't the problem itself, but for the problem itself.